Financhill
Sell
31

APOG Quote, Financials, Valuation and Earnings

Last price:
$52.54
Seasonality move :
6.47%
Day range:
$57.21 - $65.50
52-week range:
$51.15 - $87.93
Dividend yield:
1.74%
P/E ratio:
12.13x
P/S ratio:
0.92x
P/B ratio:
2.50x
Volume:
964K
Avg. volume:
201K
1-year change:
10.77%
Market cap:
$1.3B
Revenue:
$1.4B
EPS (TTM):
$4.75
Period Ending 2020-02-29 2021-03-01 2022-03-01 2023-03-01 2024-02-29
Revenue $1.4B -- -- -- $1.4B
Revenue Growth (YoY) -1.08% -- -- -- -1.65%
 
Cost of Revenues $1.1B -- -- -- $1B
Gross Profit $319M -- -- -- $367.1M
Gross Profit Margin 22.99% -- -- -- 25.91%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $231.1M -- -- -- $233.3M
Other Inc / (Exp) $716K -- -- -- $2.1M
Operating Expenses $231.1M -- -- -- $233.3M
Operating Income $87.8M -- -- -- $133.8M
 
Net Interest Expenses $8.8M -- -- -- $6.7M
EBT. Incl. Unusual Items $79.8M -- -- -- $129.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.8M -- -- -- $29.6M
Net Income to Company $61.9M -- -- -- $99.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $61.9M -- -- -- $99.6M
 
Basic EPS (Cont. Ops) $2.34 -- -- -- $4.55
Diluted EPS (Cont. Ops) $2.32 -- -- -- $4.51
Weighted Average Basic Share $26.5M -- -- -- $21.9M
Weighted Average Diluted Share $26.7M -- -- -- $22.1M
 
EBITDA $135.4M -- -- -- $177.5M
EBIT $88.6M -- -- -- $135.9M
 
Revenue (Reported) $1.4B -- -- -- $1.4B
Operating Income (Reported) $87.8M -- -- -- $133.8M
Operating Income (Adjusted) $88.6M -- -- -- $135.9M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $319.5M $325.8M $372.1M $353.7M $342.4M
Revenue Growth (YoY) -10.52% 1.98% 14.22% -4.95% -3.18%
 
Cost of Revenues $243.3M $277.8M $287.2M $258.3M $245.1M
Gross Profit $76.2M $48M $84.9M $95.4M $97.3M
Gross Profit Margin 23.85% 14.73% 22.83% 26.97% 28.42%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $53M $51.1M $52.9M $54.8M $55.4M
Other Inc / (Exp) $1.3M $105K -$173K $4.9M $290K
Operating Expenses $53M $51.1M $52.9M $54.8M $55.4M
Operating Income $23.2M -$3.1M $32.1M $40.6M $42M
 
Net Interest Expenses $1.3M $1.1M $1.7M $2.2M $1.1M
EBT. Incl. Unusual Items $23.2M -$4M $30.2M $43.2M $41.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.5M -$1.9M -$7.2M $9.9M $10.5M
Net Income to Company $17.7M -$2.1M $37.4M $33.3M $30.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $17.7M -$2.1M $37.4M $33.3M $30.6M
 
Basic EPS (Cont. Ops) $0.68 -$0.08 $1.71 $1.54 $1.40
Diluted EPS (Cont. Ops) $0.67 -$0.08 $1.68 $1.52 $1.40
Weighted Average Basic Share $26.2M $25.1M $21.9M $21.7M $21.8M
Weighted Average Diluted Share $26.5M $25.1M $22.2M $22M $21.9M
 
EBITDA $37.2M $9.9M $42.5M $55.8M $51.9M
EBIT $24.5M -$3M $31.9M $45.5M $42.3M
 
Revenue (Reported) $319.5M $325.8M $372.1M $353.7M $342.4M
Operating Income (Reported) $23.2M -$3.1M $32.1M $40.6M $42M
Operating Income (Adjusted) $24.5M -$3M $31.9M $45.5M $42.3M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $1.3B $1.3B $1.4B $1.4B $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $995.4M $1B $1.1B $1.1B $1B
Gross Profit $288.2M $255M $329M $353.1M $374.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $221.3M $176.1M $205.2M $218.3M $232.1M
Other Inc / (Exp) $559K -$69M -$55.2M $4.6M -$2.1M
Operating Expenses $221.3M $176.1M $205.2M $218.3M $232.1M
Operating Income $66.9M $78.9M $123.8M $134.8M $142.9M
 
Net Interest Expenses $6.4M $4M $4.4M $9M $4M
EBT. Incl. Unusual Items $61.1M $5.9M $64.3M $130.4M $136.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.4M $2.3M $9.4M $29.5M $32.5M
Net Income to Company $47.7M $3.6M $54.9M $100.9M $104.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $47.7M $3.6M $54.9M $100.9M $104.3M
 
Basic EPS (Cont. Ops) $1.82 $0.14 $2.49 $4.63 $4.78
Diluted EPS (Cont. Ops) $1.80 $0.11 $2.45 $4.55 $4.75
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $116.8M $61.9M $114.3M $181M $181.4M
EBIT $67.5M $9.9M $68.7M $139.4M $140.8M
 
Revenue (Reported) $1.3B $1.3B $1.4B $1.4B $1.4B
Operating Income (Reported) $66.9M $78.9M $123.8M $134.8M $142.9M
Operating Income (Adjusted) $67.5M $9.9M $68.7M $139.4M $140.8M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $945.7M $651.8M $728.7M $715.4M $1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $731.8M $536.1M $558.2M $527M $751.2M
Gross Profit $213.9M $115.7M $170.6M $188.4M $284.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $168.6M $102.7M $105.3M $114M $179.4M
Other Inc / (Exp) $328K -$210K -$1.5M $4.6M -$1.2M
Operating Expenses $168.6M $102.7M $105.3M $114M $179.4M
Operating Income $45.3M $13M $65.3M $74.3M $105.2M
 
Net Interest Expenses $4.4M $2.3M $2.9M $4.3M $2.5M
EBT. Incl. Unusual Items $41.3M $10.5M $60.9M $74.7M $101.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.8M $1.8M $781K $17.8M $24.2M
Net Income to Company $32.5M $8.7M $60.1M $56.9M $77.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $32.5M $8.7M $60.1M $56.9M $77.3M
 
Basic EPS (Cont. Ops) $1.24 $0.35 $2.72 $2.62 $3.54
Diluted EPS (Cont. Ops) $1.23 $0.34 $2.68 $2.57 $3.52
Weighted Average Basic Share $78.8M $50.5M $44.3M $43.6M $65.4M
Weighted Average Diluted Share $79.5M $51M $44.9M $44.3M $66M
 
EBITDA $83M $38.6M $85.3M $99.6M $134.1M
EBIT $45.7M $12.8M $63.8M $78.9M $104M
 
Revenue (Reported) $945.7M $651.8M $728.7M $715.4M $1B
Operating Income (Reported) $45.3M $13M $65.3M $74.3M $105.2M
Operating Income (Adjusted) $45.7M $12.8M $63.8M $78.9M $104M
Period Ending 2020-02-29 2021-03-01 2022-03-01 2023-03-01 2024-02-29
Cash and Equivalents $15M -- -- -- $37.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $178.5M -- -- -- $115.1M
Inventory $71.1M -- -- -- $69.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $25.5M -- -- -- $29.1M
Total Current Assets $381.9M -- -- -- $358.6M
 
Property Plant And Equipment $377.3M -- -- -- $284.4M
Long-Term Investments -- -- -- -- --
Goodwill $185.5M -- -- -- $129.2M
Other Intangibles $140.2M -- -- -- $66.1M
Other Long-Term Assets $44.1M -- -- -- $45.7M
Total Assets $1.1B -- -- -- $884.1M
 
Accounts Payable $69.1M -- -- -- $84.8M
Accrued Expenses $89.1M -- -- -- --
Current Portion Of Long-Term Debt $5.4M -- -- -- --
Current Portion Of Capital Lease Obligations $11.3M -- -- -- $12.3M
Other Current Liabilities $55.1M -- -- -- $34.3M
Total Current Liabilities $276.9M -- -- -- $244.7M
 
Long-Term Debt $212.5M -- -- -- $62M
Capital Leases -- -- -- -- --
Total Liabilities $612.2M -- -- -- $413M
 
Common Stock $8.8M -- -- -- $7.4M
Other Common Equity Adj -$34.1M -- -- -- -$29.5M
Common Equity $516.8M -- -- -- $471M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $516.8M -- -- -- $471M
 
Total Liabilities and Equity $1.1B -- -- -- $884.1M
Cash and Short Terms $15M -- -- -- $37.2M
Total Debt $217.9M -- -- -- $62M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Cash and Equivalents $19M $61.8M $22.1M $18.4M $51M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $164M $157.4M $168.3M $138.3M $108.4M
Inventory $70.2M $76.6M $98M $72.8M $79.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $26.3M $18.3M $34M $29M $36.7M
Total Current Assets $311.7M $343.9M $424.2M $376.3M $393.8M
 
Property Plant And Equipment $367.9M $325.1M $275.3M $286.6M $282.5M
Long-Term Investments -- -- -- -- --
Goodwill $192.6M $130.4M $129.5M $129.1M $129.1M
Other Intangibles $137.8M $126.6M $70.4M $65.3M $64.5M
Other Long-Term Assets $44.5M $50.4M $49.6M $51.2M $47.1M
Total Assets $1.1B $976.5M $949M $908.6M $917.1M
 
Accounts Payable $66.2M $79.2M $86.9M $78.3M $86M
Accrued Expenses $44.6M $41.6M $43.7M $34.2M --
Current Portion Of Long-Term Debt $152M $1M -- -- --
Current Portion Of Capital Lease Obligations $10.7M $11.5M $11.5M $12.2M $12.7M
Other Current Liabilities $47.1M $32.7M $40.3M $67.1M $57.6M
Total Current Liabilities $361.8M $199.6M $233.4M $224.3M $238.8M
 
Long-Term Debt $15.7M $162M $250.8M $145.7M $62M
Capital Leases -- -- -- -- --
Total Liabilities $528.3M $499.9M $592.2M $476.3M $410.7M
 
Common Stock $8.8M $8.5M $7.4M $7.4M $7.3M
Other Common Equity Adj -$33.2M -$26.4M -$32.5M -$30.7M -$30.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $526.2M $476.6M $356.7M $432.3M $506.4M
 
Total Liabilities and Equity $1.1B $976.5M $949M $908.6M $917.1M
Cash and Short Terms $19M $61.8M $22.1M $18.4M $51M
Total Debt $167.7M $163M $250.8M $145.7M $62M
Period Ending 2020-02-29 2021-03-01 2022-03-01 2023-03-01 2024-02-29
Net Income to Stockholders $61.9M -- -- -- $99.6M
Depreciation & Amoritzation $46.8M -- -- -- $41.6M
Stock-Based Compensation $6.6M -- -- -- $9.7M
Change in Accounts Receivable -$22.7M -- -- -- $33.9M
Change in Inventories $7.1M -- -- -- $9.4M
Cash From Operations $107.3M -- -- -- $204.2M
 
Capital Expenditures $51.4M -- -- -- $43.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$47M -- -- -- -$43.7M
 
Dividends Paid (Ex Special Dividend) -$18.7M -- -- -- -$21.1M
Special Dividend Paid
Long-Term Debt Issued $379M -- -- -- $197M
Long-Term Debt Repaid -$406.5M -- -- -- -$304.8M
Repurchase of Common Stock -$25.1M -- -- -- -$11.8M
Other Financing Activities -$3.2M -- -- -- -$3.8M
Cash From Financing -$74.5M -- -- -- -$144.6M
 
Beginning Cash (CF) $29.2M -- -- -- $21.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$14.3M -- -- -- $15.9M
Ending Cash (CF) $15M -- -- -- $37.2M
 
Levered Free Cash Flow $55.8M -- -- -- $161M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders $17.7M -$2.1M $37.4M $33.3M $30.6M
Depreciation & Amoritzation $12.7M $12.8M $10.6M $10.4M $9.7M
Stock-Based Compensation $2.3M $1.6M $1.8M $2.3M $2.9M
Change in Accounts Receivable $27.1M $13.1M -$33M -$138K $874K
Change in Inventories $5.5M -$5.9M $108K $7.9M $828K
Cash From Operations $61.4M $48M $27.8M $41.3M $58.7M
 
Capital Expenditures $5.6M $5.4M $4.1M $7.6M $8.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.5M -$4.6M -$3.7M -$8.1M -$8.1M
 
Dividends Paid (Ex Special Dividend) -$4.9M -$5M -$4.8M -$5.2M -$10.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $53.1M -- $248.9M $69M $65.2M
Long-Term Debt Repaid -$96.4M -$2M -$259M -$94M -$80.2M
Repurchase of Common Stock -- -$9.8M -- -$6.6M --
Other Financing Activities -$530K -$1.1M -$2.2M -$2M -$3.9M
Cash From Financing -$48.7M -$18M -$17.2M -$38.9M -$29.7M
 
Beginning Cash (CF) $11.6M $36.5M $23.9M $24.6M $30.4M
Foreign Exchange Rate Adjustment $268K -$97K -$36K -$482K -$190K
Additions / Reductions $7.1M $25.4M $6.9M -$5.7M $20.9M
Ending Cash (CF) $19M $61.8M $30.7M $18.4M $51M
 
Levered Free Cash Flow $55.7M $42.6M $23.7M $33.7M $50.2M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders $47.7M $3.6M $54.9M $100.9M $104.3M
Depreciation & Amoritzation $49.3M $52M $45.6M $41.6M $40.6M
Stock-Based Compensation $7.1M $8.2M $6.4M $9.7M $10.9M
Change in Accounts Receivable $80.7M $10.2M -$77.1M $36K $29.7M
Change in Inventories $3.9M -$5.9M -$21.7M $25.2M -$7M
Cash From Operations $174.8M $111.4M $42.9M $167.9M $205.7M
 
Capital Expenditures $43.1M $22.1M $21M $50.9M $43.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$39.2M $4.3M $13.4M -$38.1M -$44.1M
 
Dividends Paid (Ex Special Dividend) -$19.3M -$19.9M -$19.8M -$20.5M -$21.5M
Special Dividend Paid
Long-Term Debt Issued $387.1M $6M $409.9M $250.9M $117.3M
Long-Term Debt Repaid -$341.9M -$10.8M -$322M -$355.9M -$201M
Repurchase of Common Stock -$9.9M -$50.6M -$152.3M -$11.8M -$15.1M
Other Financing Activities -$1.9M -$4.3M -$3.7M -$4.3M -$8.8M
Cash From Financing -$135.9M -$74M -$87.9M -$141.6M -$129.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$325K $41.7M -$31.6M -$11.8M $32.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $131.7M $89.4M $21.9M $117M $161.9M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders $32.5M $8.7M $60.1M $56.9M $77.3M
Depreciation & Amoritzation $37.4M $25.8M $21.4M $20.7M $30.1M
Stock-Based Compensation $5.7M $3.3M $3.4M $4.5M $8.7M
Change in Accounts Receivable $74.1M $18.7M -$65M $754K $20.1M
Change in Inventories $5.5M -$3.6M -$17.6M $5.8M -$9.4M
Cash From Operations $139M $54.9M -$2.6M $62.6M $139M
 
Capital Expenditures $24.5M $10.1M $9.3M $15M $31.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$20.8M -$8.8M -$4.7M -$15.1M -$32.8M
 
Dividends Paid (Ex Special Dividend) -$14.7M -$10.1M -$9.6M -$10.5M -$16.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $463.6M -- $409.9M $174.9M $96.3M
Long-Term Debt Repaid -$396.9M -$2M -$322M -$199M -$135M
Repurchase of Common Stock -$9.9M -$22.4M -$74.3M -$11.8M -$15.1M
Other Financing Activities -$1.8M -$1.9M -$3.5M -$3.7M -$8.8M
Cash From Financing -$109.7M -$32.2M $464K -$50.1M -$78.8M
 
Beginning Cash (CF) $37.1M $83.7M $61.5M $46.1M $91M
Foreign Exchange Rate Adjustment -$33K $617K $28K -$405K $199K
Additions / Reductions $8.5M $13.9M -$6.9M -$2.6M $27.4M
Ending Cash (CF) $45.6M $98.3M $54.6M $43.1M $118.6M
 
Levered Free Cash Flow $114.5M $44.8M -$11.9M $47.5M $107.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Cisco Systems Stock Be in 10 Years?
Where Will Cisco Systems Stock Be in 10 Years?

Cisco Systems, Inc. (NASDAQ:CSCO) has enjoyed its position as a…

Disney vs Estée Lauder Stock, Which Is Best?
Disney vs Estée Lauder Stock, Which Is Best?

Inflation has eaten away at a lot of the money…

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is down 0.23% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 4.97% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 8.78% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock